跳到主要內容

簡易檢索 / 詳目顯示

研究生: 黃孝斌
Huang, Hsiao-Pin
論文名稱: 從WWE到TKO:體育娛樂產業併購之協同效益與策略整合分析
From WWE to TKO Group Holdings: An Analysis of Synergies and Strategic Integration in Mergers and Acquisitions in the Sports Entertainment Industry
指導教授: 周冠男
Robin K. Chou
口試委員: 周冠男
Robin K. Chou
翁培師
Weng, Pei-Shih
柯冠成
Ko, Kuan-Cheng
學位類別: 碩士
Master
系所名稱: 國際金融學院 - 國際金融碩士學位學程
Master’s Program in Global Banking and Finance
論文出版年: 2026
畢業學年度: 114
語文別: 中文
論文頁數: 39
中文關鍵詞: TKOWWEUFC企業併購協同效益現金流財務結構媒體權利
外文關鍵詞: TKO, WWE, UFC, Mergers and Acquisitions, Synergy, Cash Flow, Financial Structure, Media Rights
相關次數: 點閱:198下載:0
分享至:
查詢本校圖書館目錄 查詢臺灣博碩士論文知識加值系統 勘誤回報
  • 本研究以世界摔角娛樂公司(World Wrestling Entertainment, Inc., WWE)與 Endeavor Group Holdings, Inc.(Endeavor)旗下終極格鬥冠軍賽(Ultimate Fighting Championship, UFC)整併成立之 TKO Group Holdings, Inc.(TKO)為研究個案,探討大型內容型併購案件於整併前後在營運表現、財務結構及現金流量方面之變化,並進一步評估協同效益是否已初步反映於財務結果,據以剖析此類併購案之整合效果與商業模式變化。研究方法採次級資料分析法,以合併前 WWE 於 2018 年至 2022 年之公開財務資料,以及合併後 TKO 於 2023 年至 2025 年之公開財務資料為主要分析來源,從獲利能力、償債能力、現金流量與核心營運指標等面向進行比較,並輔以交易背景資料,說明本案之產業脈絡、交易緣由及整合基礎。
    研究結果顯示,合併後 TKO 之營收規模明顯擴大,Adjusted EBITDA 與現金流量亦呈上升趨勢,顯示核心營運與現金創造能力已有改善。惟受無形資產攤銷、一次性費用及融資負擔影響,帳面獲利並未同步提升;淨負債/EBITDA、利息保障倍數及現金/有息負債比率等指標亦顯示,合併後企業仍承受較高槓桿壓力,其財務結構對核心獲利穩定性與現金流量波動仍具一定敏感度。
    媒體收入仍為 WWE 部門主要收入來源,但合併後現場活動、款待服務與商業合作之比重已有提高。現場活動收入於疫情後逐步回升,合併後旗艦賽事、票價調升及高單價體驗服務之發展,進一步強化賽事活動之變現能力。此一變化可視為整合效果逐步形成之跡象,惟現階段尚不足以認定協同效益已全面實現。
    WWE 與 UFC 整併後,TKO 已在規模擴張、核心獲利與現金流量表現方面呈現初步正向變化,整合效益已有部分反映於財務結果之中,惟在高槓桿資本結構下,企業仍須仰賴穩定獲利與現金流量支撐其財務彈性。未來研究可延長觀察期間,並納入各事業體細部資訊或同業比較,以提升對整併效果之分析深度與判斷完整性。


    This study examines the merger between World Wrestling Entertainment, Inc. (WWE) and Ultimate Fighting Championship (UFC), formerly controlled by Endeavor Group Holdings, Inc. (Endeavor), which resulted in the establishment of TKO Group Holdings, Inc. (TKO). Taking this transaction as a representative case of a large-scale content-driven merger in the sports entertainment industry, the study investigates changes in operating performance, financial structure, and cash flow before and after the merger, and further evaluates whether merger synergies have begun to be reflected in financial outcomes, thereby analyzing the integration effects and business model changes associated with this type of merger.
    This study adopts a secondary data analysis approach, utilizing WWE’s publicly available financial data from 2018 to 2022 and TKO’s publicly available financial data from 2023 to 2025 as the primary analytical basis. The analysis evaluates profitability, solvency, cash flow performance, and core operating indicators, while also incorporating transaction background information to explain the industry context, transaction rationale, and basis for integration.
    The findings indicate that TKO experienced a substantial expansion in revenue following the merger, while Adjusted EBITDA and cash flow also showed an upward trend, suggesting improvement in both core operating performance and cash-generating capacity. Nevertheless, accounting earnings did not improve in tandem. This divergence can largely be attributed to the amortization of intangible assets, one-time expenses, and financing-related burdens. In addition, indicators such as the net debt-to-EBITDA ratio, interest coverage ratio, and cash-to-interest-bearing debt ratio suggest that the post-merger company continues to operate under relatively high leverage pressure, and that its financial structure remains sensitive to the stability of core earnings and cash flow volatility.
    In terms of revenue structure, media revenue remained the primary source of income for the WWE segment after the merger, while the relative importance of live events, hospitality services, and commercial partnerships increased. Live event revenue recovered gradually after the pandemic, and the post-merger development of premium live events, higher ticket prices, and high-value experiential services further strengthened the monetization capacity of event-related activities. These changes suggest that certain adjustments in the revenue structure and signs of operating integration have begun to emerge.
    Overall, the merger has brought about preliminary positive changes in TKO’s scale, core profitability, and cash flow, indicating that certain integration benefits have already been reflected in its financial results. However, the current evidence remains insufficient to conclude that synergies have been fully realized. Under a highly leveraged capital structure, the company still depends heavily on stable earnings and cash flow to maintain its financial flexibility. Future research may extend the observation period and incorporate more detailed segment-level information or peer comparisons in order to provide a more comprehensive assessment of the post-merger effects.

    第一章 緒論 1
    第一節 研究背景與動機 1
    第二節 研究目的 2
    第三節 研究架構與流程 3
    第二章 文獻回顧 5
    第一節 WWE 發展過程 5
    第二節 Endeavor 發展過程 7
    第三節 UFC 發展過程 8
    第四節 WWE 與 UFC 合併成立 TKO 之緣由 9
    第五節 TKO 的交易架構 11
    第六節 企業併購策略 13
    第七節 協同效益 14
    第八節 相關整併案例與本案代表性 15
    第三章 研究方法 17
    第一節 研究標的 17
    第二節 研究資料說明 17
    第三節 研究方法 18
    第四章 研究結果 20
    第一節 合併前後營收及獲利結構之變化 20
    第二節 償債能力與財務結構之實證結果與討論 21
    第三節 EBITDA 與現金流量分析 23
    第四節 協同效益評估 26
    第五章 結論與建議 28
    第一節 研究結論 28
    第二節 合併後績效變化之可能原因分析 29
    第三節 管理意涵 31
    第四節 研究限制與未來研究方向 32
    參考文獻 34

    一、中文文獻
    吳佩樺(2015)。併購類型與併購雙方規模之差異對績效之影響:以台灣市場為例(碩士論文,國立臺灣大學)。https://doi.org/10.6342/NTU.2015.01506
    杜玉振、涂登才、林東和、蔡知敏(2007)。同業、異業購併與金融控股公司之營運綜效。台灣金融財務季刊,8(1),1–28。https://doi.org/10.6985/TBFQ.200703.0001
    翁鶯娟、張紹基(2017)。併購與策略聯盟在公司理財文獻之回顧與展望:亞洲市場之研究。臺大管理論叢,27(3),163–213。https://doi.org/10.6226/NTUMR.2017.NOV.25104-003
    陳妙玲、陳欣瑜(2010)。金融控股公司購併後業務多角化對財務績效之影響:以成本與市場相關表現為中介變數。臺大管理論叢,20(2),251–272。
    https://doi.org/10.6226/NTURM2010.20.2.251
    二、英文文獻
    Andrade, G., Mitchell, M., & Stafford, E. (2001). New evidence and perspectives on mergers. Journal of Economic Perspectives, 15(2), 103–120. https://doi.org/10.1257/jep.15.2.103
    Associated Press. (2026, April 15). WrestleMania is back in Las Vegas after a big showing last year. AP News. https://apnews.com/article/344c93f46e1d442a66d74d08a73bc048
    Canella, G., & Figueroa, E. J. (2025). Expanding the arena: Cinematic matches and the evolving spaces of sports entertainment. Popular Culture Studies Journal, 13(2), 90–103.
    Capron, L., & Hulland, J. (1999). Redeployment of brands, sales forces, and general marketing management expertise following horizontal acquisitions: A resource-based view. Journal of Marketing, 63(2), 41–54. https://doi.org/10.1177/002224299906300203
    Cording, M., Christmann, P., & King, D. R. (2008). Reducing causal ambiguity in acquisition integration: Intermediate goals as mediators of integration decisions and acquisition performance. Academy of Management Journal, 51(4), 744–767. https://doi.org/10.5465/AMJ.2008.33665279
    Court of Chancery of the State of Delaware. (2026, May 13). In re World Wrestling Entertainment, Inc. stockholder litigation. https://courts.delaware.gov/opinions/download.aspx?id=395990
    Endeavor Group Holdings, Inc. (2021). Form S-1 registration statement. U.S. Securities and Exchange Commission. https://www.sec.gov/Archives/edgar/data/1766363/000119312521102184/d67085ds1.htm
    Endeavor Group Holdings, Inc. (2023, April 3). Endeavor announces UFC and WWE to form a $21+ billion global live sports and entertainment company. https://tkogrp.com/news/endeavor-announces-ufc-and-wwe-to-form-a-21-billion-global-live-sports-and-entertainment-company/
    Healy, P. M., Palepu, K. G., & Ruback, R. S. (1992). Does corporate performance improve after mergers? Journal of Financial Economics, 31(2), 135–175. https://doi.org/10.1016/0304-405X(92)90002-F
    The Hollywood Reporter. (2023, November 27). WWE-UFC merger lawsuit: Vince McMahon sued over deal with Endeavor. https://www.hollywoodreporter.com/business/business-news/wwe-tko-merger-lawsuit-1235680471/
    Larsson, R., & Finkelstein, S. (1999). Integrating strategic, organizational, and human resource perspectives on mergers and acquisitions: A case survey of synergy realization. Organization Science, 10(1), 1–26. https://doi.org/10.1287/orsc.10.1.1
    Liberty Media Corporation. (2017, January 23). Liberty completes F1 acquisition. Formula 1. https://www.formula1.com/en/latest/article/liberty-completes-f1-acquisition.3zzGTfOwC4OkEc8EAKMKKw
    McClearen, J. (2017). “We are all fighters”: The transmedia marketing of difference in the Ultimate Fighting Championship (UFC). International Journal of Communication, 11, 3224–3241. https://ijoc.org/index.php/ijoc/article/view/6383
    New Whale Inc. (2023, May 12). Form S-4 registration statement (Accession No. 0001193125-23-143592). U.S. Securities and Exchange Commission. https://www.sec.gov/Archives/edgar/data/1091907/000119312523143592/d69259ds4.htm
    Recker, H. (2018). Strategic audit of WWE [Honors thesis, University of Nebraska–Lincoln]. DigitalCommons@University of Nebraska–Lincoln. https://digitalcommons.unl.edu/honorstheses/16/
    Reuters. (2023, June 12). Wrestling start-up AEW tags up with New Japan in challenge to WWE behemoth. Reuters. https://www.reuters.com/sports/wrestling-start-up-aew-tags-up-with-new-japan-challenge-wwe-behemoth-2023-06-12/
    Robbins, T. R., & Zemanek, J. E., Jr. (2017). UFC pay-per-view buys and the value of the celebrity fighter. Innovative Marketing, 13(4), 35–46. https://doi.org/10.21511/im.13(4).2017.04
    Thurston, B. (2022, August 25). Analysis: WrestleMania 38 had about 57,000 paid attendees each night, generating an estimated $18 million total. Wrestlenomics. https://wrestlenomics.com/2022/08/25/analysis-wrestlemania-38-had-about-57000-paid-attendees-each-night-generating-an-estimated-18-million-total/
    Thurston, B. (2024, June 12). WrestleMania 40 full ticket sales and gate information for week in Philadelphia. Wrestlenomics. https://wrestlenomics.com/articles/2024/wrestlemania-40-ticket-sales-figure-obtained-from-pennsylvania-commission/
    TKO Group Holdings, Inc. (2024, February 27). Form 10-K for the fiscal year ended December 31, 2023 (Accession No. 0001562762-24-000038). U.S. Securities and Exchange Commission. https://www.sec.gov/Archives/edgar/data/1973266/000156276224000038/tko-20231231x10k.htm
    TKO Group Holdings, Inc. (2025, February 26). Form 10-K for the fiscal year ended December 31, 2024 (Accession No. 0000950170-25-027778). U.S. Securities and Exchange Commission. https://www.sec.gov/Archives/edgar/data/1973266/000095017025027778/tko-20241231.htm
    TKO Group Holdings, Inc. (2026, February 25). Form 10-K for the fiscal year ended December 31, 2025 (Accession No. 0001193125-26-071651). U.S. Securities and Exchange Commission. https://www.sec.gov/Archives/edgar/data/1973266/000119312526071651/tko-20251231.htm
    Ultimate Fighting Championship. (n.d.). The history of UFC. https://www.ufc.com/history-ufc
    Ultimate Fighting Championship. (2016, July 11). WME/IMG to acquire UFC. https://www.ufc.com/news/wme-img-acquire-ufcr
    U.S. Securities and Exchange Commission. (2023). World Wrestling Entertainment, Inc. Form 8-K, Exhibit 99.2. https://www.sec.gov/Archives/edgar/data/1091907/000119312523002760/d447526dex992.htm
    U.S. Securities and Exchange Commission. (2025, January 10). Vince McMahon, former CEO of WWE, charged for failure to disclose settlement agreements. https://www.sec.gov/newsroom/press-releases/2025-1
    World Wrestling Entertainment, Inc. (2019). Form 10-K for the fiscal year ended December 31, 2018 (Accession No. 0001091907-19-000016). U.S. Securities and Exchange Commission. https://www.sec.gov/Archives/edgar/data/1091907/000109190719000016/wwe-20181231x10k.htm
    World Wrestling Entertainment, Inc. (2020). Form 10-K for the fiscal year ended December 31, 2019 (Accession No. 0001091907-20-000011). U.S. Securities and Exchange Commission. https://www.sec.gov/Archives/edgar/data/1091907/000109190720000011/wwe-20191231x10k.htm
    World Wrestling Entertainment, Inc. (2021, February 4). Form 10-K for the fiscal year ended December 31, 2020 (Accession No. 0001091907-21-000009). U.S. Securities and Exchange Commission. https://www.sec.gov/Archives/edgar/data/1091907/000109190721000009/wwe-20201231x10k.htm
    World Wrestling Entertainment, Inc. (2022, February 3). Form 10-K for the fiscal year ended December 31, 2021 (Accession No. 0001091907-22-000018). U.S. Securities and Exchange Commission. https://www.sec.gov/Archives/edgar/data/1091907/000109190722000018/wwe-20211231x10k.htm
    World Wrestling Entertainment, Inc. (2022, February 24). On Location named exclusive hospitality provider for WWE premium live events. https://corporate.wwe.com/f/docs/press-releases/02242022_122.pdf
    World Wrestling Entertainment, Inc. (2023, February 2). Form 10-K for the fiscal year ended December 31, 2022 (Accession No. 0001091907-23-000014). U.S. Securities and Exchange Commission. https://www.sec.gov/Archives/edgar/data/1091907/000109190723000014/wwe-20221231x10k.htm
    World Wrestling Entertainment, Inc. (2024, January 23). Netflix to become new home of WWE Raw beginning in 2025. https://corporate.wwe.com/about/news/2024/01-23-2024
    World Wrestling Entertainment, Inc. (2025, April 21). WWE announces acquisition of leading Mexican lucha libre promotion AAA. https://corporate.wwe.com/about/news/2025/04-21-2025
    Zollo, M., & Meier, D. (2008). What is M&A performance? Academy of Management Perspectives, 22(3), 55–77. https://doi.org/10.5465/AMP.2008.34587995

    QR CODE
    :::